{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["汇总"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"汇总","index":0,"n_rows":37,"n_cols":6,"rows_kept":37,"merged":[[3,2,3,3],[3,4,3,5]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"预算批复01表"]
[" 2014年部门预算收支总表"]
["单位名称:阳江高新区2014年区直部门预算汇总",{"$nulls":4},"单位：千元"]
["收                             入",null,"支     出（经济分类）",null,"支     出（功能分类）"]
["项                    目","2014年预算","项             目","2014年预算","项             目","2014年预算"]
["一、财政预算拨款",{"v":124223,"d":"124,223"},"一、基本支出",{"v":68849,"d":"68,849"},"一、一般公共服务",{"v":4448,"d":"4,448"}]
["      公共财政预算经费拨款",{"v":121623,"d":"121,623"},"     工资福利支出",{"v":28273,"d":"28,273"},"二、外交",0]
["      政府性基金预算拨款",{"v":2600,"d":"2,600"},"　　　一般商品和服务支出",{"v":28168,"d":"28,168"},"三、国防",0]
["      纳入预算管理的非税支出拨款",0,"　　　对个人和家庭的补助",{"v":8808,"d":"8,808"},"四、公共安全   ",{"v":4331,"d":"4,331"}]
["        行政事业性收费拨款",0,"　　　其他资本性支出等",{"v":3600,"d":"3,600"},"五、教育    ",{"v":67169,"d":"67,169"}]
["        罚没收入拨款",0,null,null,"六、科学技术  ",0]
["        其他非税收入拨款",0,"二、项目支出",{"v":71010,"d":"71,010"},"七、文化体育与传媒",350]
["二、财政专户管理资金拨款",{"v":2436,"d":"2,436"},"　　　工资福利支出",0,"八、社会保障和就业  ",{"v":11312,"d":"11,312"}]
["      纳入财政专户管理的非税支出拨款",{"v":2436,"d":"2,436"},"　　　专项商品和服务支出",{"v":1320,"d":"1,320"},"九、社会保险基金支出",0]
["三、事业收入（未纳入财政专户管理）",{"v":13200,"d":"13,200"},"　　　对个人和家庭的补助",0,"十、医疗卫生",{"v":27492,"d":"27,492"}]
["四、事业单位经营收入",0,"      对企事业单位的补贴",0,"十一、节能环保",{"v":1277,"d":"1,277"}]
["五、主管部门集中收入",0,"      赠与",0,"十二、城乡社区事务",{"v":7137,"d":"7,137"}]
["六、其他收入",0,"      债务利息支出",280,"十三、农林水事务",{"v":13491,"d":"13,491"}]
[null,null,"      债务还本支出",582,"十四、交通运输",0]
[null,null,"      基本建设支出",{"v":68828,"d":"68,828"},"十五、资源勘探电力信息等事务",807]
[null,null,"      其他资本性支出",0,"十六、商业服务业等事务",0]
[null,null,"      贷款转贷及产权参股",0,"十七、金融监管等事务支出",0]
[null,null,"      其他支出　",0,"十八、国土资源气象等事务",200]
[null,null,"三、事业单位经营支出",0,"十九、住房保障支出",{"v":1845,"d":"1,845"}]
[{"$nulls":4},"二十、粮油物资储备事务",0]
[{"$nulls":4},"二十一、国债还本付息支出",0]
[{"$nulls":4},"二十二、其他支出",0]
[]
["本  年  收  入  合  计",{"v":139859,"d":"139,859"},"　　本　年　支　出　合　计",{"v":139859,"d":"139,859"},"　本　年　支　出　合　计",{"v":139859,"d":"139,859"}]
["七、上级补助收入",0,"四、对附属单位补助支出",0,"结转下年 ",0]
["八、附属单位上缴收入",0,"五、上缴上级支出",0]
["九、用事业基金弥补收支差额",0,"六、结转下年",0]
["十、上年结余、结存",0]
["      其中：公共财政预算拨款",0]
["            政府性基金预算拨款",0]
["            其他结转",0]
["收      入      总      计",{"v":139859,"d":"139,859"},"支  出  总  计",{"v":139859,"d":"139,859"},"支  出  总  计",{"v":139859,"d":"139,859"}]