{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["汇总"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"汇总","index":0,"n_rows":37,"n_cols":6,"rows_kept":37,"merged":[[3,2,3,3],[3,4,3,5]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"预算批复01表"]
[" 2015年部门预算收支总表"]
["单位名称:阳江高新区2015年区直部门预算汇总",{"$nulls":4},"单位：千元"]
["收                             入",null,"支     出（经济分类）",null,"支     出（功能分类）"]
["项                    目","2015年预算","项             目","2015年预算","项             目","2015年预算"]
["一、财政预算拨款",{"v":222025,"d":"222,025"},"一、基本支出",{"v":174004,"d":"174,004"},"一、一般公共服务",{"v":6126,"d":"6,126"}]
["      公共财政预算经费拨款",{"v":201455,"d":"201,455"},"     工资福利支出",{"v":56632,"d":"56,632"},"二、外交"]
["      政府性基金预算拨款",{"v":20570,"d":"20,570"},"　　　一般商品和服务支出",{"v":95394,"d":"95,394"},"三、国防"]
["      纳入预算管理的非税支出拨款",null,"　　　对个人和家庭的补助",{"v":21978,"d":"21,978"},"四、公共安全   ",{"v":4617,"d":"4,617"}]
["        行政事业性收费拨款",null,"　　　其他资本性支出等",null,"五、教育    ",{"v":110727,"d":"110,727"}]
["        罚没收入拨款",{"$nulls":3},"六、科学技术  ",{"v":17072,"d":"17,072"}]
["        其他非税收入拨款",null,"二、项目支出",{"v":48021,"d":"48,021"},"七、文化体育与传媒",325]
["二、财政专户管理资金拨款",null,"　　　工资福利支出",null,"八、社会保障和就业  ",{"v":21011,"d":"21,011"}]
["      纳入财政专户管理的非税支出拨款",null,"　　　专项商品和服务支出",{"v":1652,"d":"1,652"},"九、社会保险基金支出"]
["三、事业收入（未纳入财政专户管理）",null,"　　　对个人和家庭的补助",null,"十、医疗卫生和计划生育支出",{"v":17559,"d":"17,559"}]
["四、事业单位经营收入",0,"      对企事业单位的补贴",null,"十一、节能环保",765]
["五、主管部门集中收入",0,"      赠与",null,"十二、城乡社区事务",{"v":7127,"d":"7,127"}]
["六、其他收入",0,"      债务利息支出",970,"十三、农林水事务",{"v":32312,"d":"32,312"}]
[null,null,"      债务还本支出",null,"十四、交通运输"]
[null,null,"      基本建设支出",{"v":4514,"d":"4,514"},"十五、资源勘探电力信息等事务",978]
[null,null,"      其他资本性支出",{"v":40885,"d":"40,885"},"十六、商业服务业等事务"]
[null,null,"      贷款转贷及产权参股",null,"十七、金融监管等事务支出"]
[null,null,"      其他支出　",null,"十八、国土资源气象等事务",240]
[null,null,"三、事业单位经营支出",null,"十九、住房保障支出",166]
[{"$nulls":4},"二十、粮油物资储备事务"]
[{"$nulls":4},"二十一、国债还本付息支出"]
[{"$nulls":4},"二十二、其他支出",{"v":3000,"d":"3,000"}]
[]
["本  年  收  入  合  计",{"v":222025,"d":"222,025"},"　　本　年　支　出　合　计",{"v":222025,"d":"222,025"},"　本　年　支　出　合　计",{"v":222025,"d":"222,025"}]
["七、上级补助收入",0,"四、对附属单位补助支出",0,"结转下年 "]
["八、附属单位上缴收入",0,"五、上缴上级支出",0]
["九、用事业基金弥补收支差额",0,"六、结转下年",0]
["十、上年结余、结存",0]
["      其中：公共财政预算拨款",0]
["            政府性基金预算拨款",0]
["            其他结转",0]
["收      入      总      计",{"v":222025,"d":"222,025"},"支  出  总  计",{"v":222025,"d":"222,025"},"支  出  总  计",{"v":222025,"d":"222,025"}]