{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["汇总"],"not_rendered":{"external_links":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"汇总","index":0,"n_rows":37,"n_cols":9,"rows_kept":37,"merged":[[3,2,3,3],[3,4,3,5]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"预算批复01表"]
[" 2016年部门预算收支总表"]
["单位名称:阳江高新区2016年区直部门预算汇总",{"$nulls":4},"单位：千元"]
["收                             入",null,"支     出（经济分类）",null,"支     出（功能分类）"]
["项                    目","2016年预算","项             目","2016年预算","项             目","2016年预算"]
["一、财政预算拨款",{"v":218111,"d":"218,111"},"一、基本支出",{"v":206192,"d":"206,192"},"一、一般公共服务",{"v":7918,"d":"7,918"}]
["      公共财政预算经费拨款",{"v":217761,"d":"217,761"},"     工资福利支出",{"v":62534,"d":"62,534"},"二、外交"]
["      政府性基金预算拨款",350,"　　　一般商品和服务支出",{"v":100094,"d":"100,094"},"三、国防"]
["      纳入预算管理的非税支出拨款",null,"　　　对个人和家庭的补助",{"v":17290,"d":"17,290"},"四、公共安全   ",{"v":6346,"d":"6,346"}]
["        行政事业性收费拨款",null,"　　　其他资本性支出等",{"v":26274,"d":"26,274"},"五、教育    ",{"v":112433,"d":"112,433"}]
["        罚没收入拨款",{"$nulls":3},"六、科学技术  ",{"v":20943,"d":"20,943"}]
["        其他非税收入拨款",null,"二、项目支出",{"v":11949,"d":"11,949"},"七、文化体育与传媒",{"v":1450,"d":"1,450"}]
["二、财政专户管理资金拨款",30,"　　　工资福利支出",null,"八、社会保障和就业  ",{"v":12612,"d":"12,612"},null,null," "]
["      纳入财政专户管理的非税支出拨款",30,"　　　专项商品和服务支出",{"v":3818,"d":"3,818"},"九、社会保险基金支出"]
["三、事业收入（未纳入财政专户管理）",null,"　　　对个人和家庭的补助",15,"十、医疗卫生和计划生育支出",{"v":8219,"d":"8,219"}]
["四、事业单位经营收入",0,"      对企事业单位的补贴",null,"十一、节能环保",{"v":2131,"d":"2,131"}]
["五、主管部门集中收入",0,"      赠与",null,"十二、城乡社区事务",{"v":13126,"d":"13,126"}]
["六、其他收入",0,"      债务利息支出",null,"十三、农林水事务",{"v":30053,"d":"30,053"}]
[null,null,"      债务还本支出",null,"十四、交通运输"]
[null,null,"      基本建设支出",{"v":8051,"d":"8,051"},"十五、资源勘探电力信息等事务",{"v":1040,"d":"1,040"}]
[null,null,"      其他资本性支出",65,"十六、商业服务业等事务"]
[null,null,"      贷款转贷及产权参股",null,"十七、金融监管等事务支出"]
[null,null,"      其他支出　",null,"十八、国土资源气象等事务",551]
[null,null,"三、事业单位经营支出",null,"十九、住房保障支出",351]
[{"$nulls":4},"二十、粮油物资储备事务",968]
[{"$nulls":4},"二十一、国债还本付息支出"]
[{"$nulls":4},"二十二、其他支出"]
[]
["本  年  收  入  合  计",{"v":218141,"d":"218,141"},"　　本　年　支　出　合　计",{"v":218141,"d":"218,141"},"　本　年　支　出　合　计",{"v":218141,"d":"218,141"}]
["七、上级补助收入",0,"四、对附属单位补助支出",0,"结转下年 "]
["八、附属单位上缴收入",0,"五、上缴上级支出",0]
["九、用事业基金弥补收支差额",0,"六、结转下年",0]
["十、上年结余、结存",0]
["      其中：公共财政预算拨款",0]
["            政府性基金预算拨款",0]
["            其他结转",0]
["收      入      总      计",{"v":218141,"d":"218,141"},"支  出  总  计",{"v":218141,"d":"218,141"},"支  出  总  计",{"v":218141,"d":"218,141"}]