{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公开01表"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公开01表","index":0,"n_rows":35,"n_cols":6,"rows_kept":35,"merged":[[1,0,1,5],[4,2,4,5]],"flags":["formulas_cached_only"]}
["附件1-1"]
["2018年收入支出预算汇总表"]
[{"$nulls":5},"公开01表"]
["编制单位：阳江高新技术产业开发区财政局",{"$nulls":4},"单位：千元"]
["收                             入",null,"支                        出"]
["项                    目","2018年预算","功能分类","2018年预算","经济分类","2018年预算"]
["一、财政预算拨款收入安排",{"v":260352,"d":"260352.00"},"一、一般公共服务支出",{"v":13922,"d":"13922.00"},"一、工资福利支出",{"v":112978,"d":"112978.00"}]
["    一般公共预算拨款收入安排",{"v":260352,"d":"260352.00"},"二、外交支出",null,"二、商品服务支出",{"v":32898,"d":"32898.00"}]
["        预算安排拨款",null,"三、国防支出",null,"三、对个人和家庭的补助支出",{"v":42762,"d":"42762.00"}]
["        非税支出拨款",null,"四、公共安全支出",{"v":7747,"d":"7747.00"},"四、债务利息及费用支出"]
["        一般转移支付",null,"五、教育支出",{"v":136710,"d":"136710.00"},"五、资本性支出（基本建设）",{"v":32028,"d":"32028.00"}]
["        专项转移支付",null,"六、科学技术支出",{"v":25192,"d":"25192.00"},"六、资本性支出",{"v":10842,"d":"10,842.0000"}]
["    政府性基金预算拨款收入安排",null,"七、文化体育与传媒支出",{"v":1815,"d":"1815.00"},"七、对企业补助（基本建设）"]
["        预算安排拨款（基金）",null,"八、社会保障和就业支出",{"v":14587,"d":"14587.00"},"八、对企业补助",{"v":50,"d":"50.0000"}]
["        转移支付收入安排",null,"九、社会保险基金支出",{"v":96,"d":"96.00"},"九、对社会保障基金补助"]
["    国有资本经营预算拨款收入安排",null,"十、医疗卫生与计划生育支出",{"v":9122,"d":"9122.00"},"十、其他支出",{"v":28794,"d":"28,794.00"}]
["二、事业收入安排",null,"十一、节能环保支出",{"v":2200,"d":"2200.00"}]
["    其他事业收入安排",null,"十二、城乡社区支出",{"v":20632,"d":"20632.00"}]
["    财政专户管理的教育收费等",null,"十三、农林水事务支出",{"v":21663,"d":"21663.00"}]
["三、其他收入安排",null,"十四、交通运输支出"]
["四、经营收入安排",null,"十五、资源勘探信息等支出",{"v":1687,"d":"1687.00"}]
[null,null,"十六、商业服务业等支出"]
[null,null,"十七、金融支出"]
[null,null,"十八、援助其他地区支出"]
["本年收入合计",{"v":260352,"d":"260352.00"},"十九、国土海洋气象等支出",{"v":586,"d":"586.00"}]
["五、上级补助收入安排",null,"二十、住房保障支出",{"v":2253,"d":"2253.00"}]
["六、附属单位上缴收入安排",null,"二十一、粮油物质储备支出",{"v":2140,"d":"2140.00"}]
["七、用事业基金弥补收支差额",null,"二十二、国有资本经营预算支出"]
["八、上年结转、结余",null,"二十三、预备费"]
[null,null,"二十四、其他支出"]
[null,null,"二十五、转移性支出"]
[null,null,"二十六、债务还本支出"]
[null,null,"二十七、债务付息支出"]
[null,null,"二十八、债务发行费用支出"]
["收      入      总      计",{"v":260352,"d":"260352.00"},"支　出　总　计（功能）",{"v":260352,"d":"260352.00"},"支 出 总 计（经济）",{"v":260352,"d":"260352.00"}]