{"text_format":"3","workbook":"xls","n_sheets":8,"sheets":["公开01表","公开02表","公开03表","公开04表","公开05表","公开06表","公开07表","公开08表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公开01表","index":0,"n_rows":35,"n_cols":6,"rows_kept":35,"merged":[[0,0,0,5],[3,0,3,2],[3,3,3,5]],"flags":["formulas_cached_only"]}
["收入支出决算总表"]
[{"$nulls":5},"公开01表"]
["部门：阳江高新区综合行政执法局",{"$nulls":4},"单位：万元"]
["收入","","","支出","",""]
["项目","行次","决算数","项目(按功能分类)","行次","决算数"]
["栏次","",1,"栏次","",2]
["一、财政拨款收入","1",375.64,"一、一般公共服务支出","37"]
["二、上级补助收入","3",null,"二、外交支出","39"]
["三、事业收入","4",null,"三、国防支出","40"]
["四、经营收入","5",null,"四、公共安全支出","41"]
["五、附属单位上缴收入","6",null,"五、教育支出","42"]
["六、其他收入","7",3.61,"六、科学技术支出","43"]
["……","8",null,"七、文化体育与传媒支出","44"]
["","9",null,"八、社会保障和就业支出","45"]
["","10",null,"九、医疗卫生与计划生育支出","46",23.14]
["","11",null,"十、节能环保支出","47"]
["","12",null,"十一、城乡社区支出","48",311.36]
["","13",null,"十二、农林水支出","49"]
["","14",null,"十三、交通运输支出","50"]
["","15",null,"十四、资源勘探信息等支出","51"]
["","16",null,"十五、商业服务业等支出","52"]
["","17",null,"十六、金融支出","53"]
["","18",null,"十七、援助其他地区支出","54"]
["","19",null,"十八、国土海洋气象等支出","55"]
["","20",null,"十九、住房保障支出","56",{"v":13.2,"d":"13.20"}]
["","21",null,"二十、粮油物资储备支出","57"]
["","22",null,"二十一、其他支出","58"]
["","23",null,"二十二、债务还本支出","59"]
["本年收入合计","24",379.25,"二十三、债务付息支出","60",""]
["    用事业基金弥补收支差额","25",null,"……","61",""]
["    年初结转和结余","26",3.08,"本年支出合计","62",{"v":347.7,"d":"347.70"}]
[null,"27",null,"    结余分配","63",""]
["","32",null,"    年末结转和结余","68",34.63]
[]
["总计","36",382.33,"总计","72",382.33]

{"sheet":"公开02表","index":1,"n_rows":19,"n_cols":11,"rows_kept":19,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[3,10,6,10],[4,0,6,2],[4,3,6,3],[7,0,7,3],[8,0,8,3],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"收入决算表"]
[{"$nulls":10},"公开02表"]
["部门：阳江高新区综合行政执法局",{"$nulls":9},"单位：万元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["功能分类科目编码","","","科目名称","","","","","","","小计"]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["栏次",{"$nulls":3},"1","2","3","4","5","6","7"]
["合计",{"$nulls":3},379.25,375.64,{"$nulls":4},3.61]
[210,null,null,"医疗卫生与计划生育支出",23.14,23.14]
[21005,null,null,"医疗保障",23.14,23.14]
[2100501,null,null,"行政单位医疗",23.14,23.14]
[212,null,null,"城乡社区支出",342.91,{"v":339.3,"d":"339.30"},{"$nulls":4},3.61]
[21201,null,null,"城乡社区管理事务",342.91,{"v":339.3,"d":"339.30"},{"$nulls":4},3.61]
[2120101,null,null,"行政运行",69.82,69.82]
[2120104,null,2120104,"城管执法",{"v":273.09000000000003,"d":"273.09"},269.48,{"$nulls":4},3.61]
[221,null,null,"住房保障支出",{"v":13.2,"d":"13.20"},{"v":13.2,"d":"13.20"}]
[22102,null,null,"住房改革支出",{"v":13.2,"d":"13.20"},{"v":13.2,"d":"13.20"}]
[2210201,null,2210201,"住房公积金",{"v":13.2,"d":"13.20"},{"v":13.2,"d":"13.20"}]

{"sheet":"公开03表","index":2,"n_rows":19,"n_cols":10,"rows_kept":19,"merged":[[0,0,0,9],[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[4,0,6,2],[4,3,6,3],[7,0,7,3],[8,0,8,3],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2]],"flags":["formulas_cached_only"]}
["支出决算表"]
[{"$nulls":9},"公开03表"]
["部门：阳江高新区综合行政执法局",{"$nulls":8},"单位：万元"]
["项目","","","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["栏次",{"$nulls":3},"1","2","3","4","5","6"]
["合计",{"$nulls":3},{"v":347.7,"d":"347.70"},270.53,77.17]
[210,null,null,"医疗卫生与计划生育支出",23.14,23.14]
[21005,null,null,"医疗保障",23.14,23.14]
[2100501,null,null,"行政单位医疗",23.14,23.14]
[212,null,null,"城乡社区支出",311.36,234.19,77.17]
[21201,null,null,"城乡社区管理事务",311.36,234.19,77.17]
[2120101,null,null,"行政运行",69.19,69.19]
[2120104,2120104,2120104,"城管执法",{"v":242.17000000000002,"d":"242.17"},{"v":165,"d":"165.00"},77.17]
[221,null,null,"住房保障支出",{"v":13.2,"d":"13.20"},{"v":13.2,"d":"13.20"}]
[22102,null,null,"住房改革支出",{"v":13.2,"d":"13.20"},{"v":13.2,"d":"13.20"}]
[2210201,2210201,2210201,"住房公积金",{"v":13.2,"d":"13.20"},{"v":13.2,"d":"13.20"}]

{"sheet":"公开04表","index":3,"n_rows":38,"n_cols":9,"rows_kept":38,"merged":[[3,0,3,2],[3,3,3,8],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,4,8],[37,0,37,3]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"财政拨款收入支出决算总表"]
[{"$nulls":8},"公开04表"]
["部门：阳江高新区综合行政执法局",{"$nulls":7},"单位：万元"]
["收     入","","","支     出","","","",null,""]
["项    目","行次","决算数","项目（按功能分类）","行次","决算数","",null,""]
["","","","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款","国有资本经营预算拨款"]
["栏    次","",1,"栏    次","",2,3,4,5]
["一、一般公共预算财政拨款","1",375.64,"一、一般公共服务支出","31"]
["二、政府性基金预算财政拨款","2",null,"二、外交支出","32"]
["三、国有资本经营预算拨款","3",null,"三、国防支出","33"]
[null,"4",null,"四、公共安全支出","34"]
[null,"5",null,"五、教育支出","35"]
["","6",null,"六、科学技术支出","36"]
["","7",null,"七、文化体育与传媒支出","37"]
["","8",null,"八、社会保障和就业支出","38"]
["","9",null,"九、医疗卫生与计划生育支出","39",23.14,23.14]
["","10",null,"十、节能环保支出","40"]
["","11",null,"十一、城乡社区支出","41",308.98,308.98]
["","12",null,"十二、农林水支出","42"]
["","13",null,"十三、交通运输支出","43"]
["","14",null,"十四、资源勘探信息等支出","44"]
["","15",null,"十五、商业服务业等支出","45"]
["","16",null,"十六、金融支出","46"]
["","17",null,"十七、援助其他地区支出","47"]
["","18",null,"十八、国土海洋气象等支出","48"]
["","19",null,"十九、住房保障支出","49",{"v":13.2,"d":"13.20"},{"v":13.2,"d":"13.20"}]
["","20",null,"二十、粮油物资储备支出","50"]
["","21",null,"二十一、其他支出","51"]
["","22",null,"二十二、债务还本支出","52"]
["","23",null,"二十三、债务付息支出","53"]
[{"$nulls":3},"……"]
["本年收入合计","24",375.64,"本年支出合计","77",345.32,345.32]
["年初财政拨款结转和结余","26",3.08,"年末结转和结余","79",{"v":33.4,"d":"33.40"},{"v":33.4,"d":"33.40"}]
["一、一般公共预算财政拨款","27",3.08,null,"80"]
["二、政府性基金预算财政拨款","28",null,null,"81"]
["三、国有资本经营预算拨款","29",null,"","82"]
["总计","30",{"v":378.71999999999997,"d":"378.72"},"总计","83",{"v":378.71999999999997,"d":"378.72"},{"v":378.71999999999997,"d":"378.72"}]
[null,"","","","","","",null,""]

{"sheet":"公开05表","index":4,"n_rows":19,"n_cols":5,"rows_kept":19,"merged":[[0,0,0,4],[3,0,3,1],[3,2,6,2],[3,3,6,3],[3,4,6,4],[4,0,6,0],[4,1,6,1]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款支出决算表"]
[{"$nulls":4},"公开05表"]
["部门：阳江高新区综合行政执法局",{"$nulls":3},"金额单位：万元"]
["项目","","本年支出合计","基本支出","项目支出"]
["功能分类科目编码","科目名称"]
["",""]
["",""]
["栏次",null,1,2,3]
["合计",null,345.32,268.15,77.17]
[210,"医疗卫生与计划生育支出",23.14,23.14]
[21005,"医疗保障",23.14,23.14]
[2100501,"行政单位医疗",23.14,23.14]
[212,"城乡社区支出",308.98,231.81,77.17]
[21201,"城乡社区管理事务",308.98,231.81,77.17]
[2120101,"行政运行",69.19,69.19]
[2120104,"城管执法",{"v":239.79000000000002,"d":"239.79"},162.62,77.17]
[221,"住房保障支出",{"v":13.2,"d":"13.20"},{"v":13.2,"d":"13.20"}]
[22102,"住房改革支出",{"v":13.2,"d":"13.20"},{"v":13.2,"d":"13.20"}]
[2210201,"住房公积金",{"v":13.2,"d":"13.20"},{"v":13.2,"d":"13.20"}]

{"sheet":"公开06表","index":5,"n_rows":60,"n_cols":6,"rows_kept":60,"merged":[[0,0,0,5],[3,0,3,2],[3,3,3,5],[59,0,59,1],[59,3,59,4]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款基本支出决算表"]
[{"$nulls":5},"公开06表"]
["部门：阳江高新区综合行政执法局",{"$nulls":4},"金额单位：万元"]
["人员经费",null,null,"公用经费"]
["经济分类科目编码","科目名称","金额","经济分类科目编码","科目名称","金额"]
[301,"工资福利支出",190.14,302,"商品和服务支出",134.12]
[30101,"基本工资",136.38,30201,"办公费",10.58]
[30102,"津贴补贴",null,30202,"印刷费"]
[30103,"奖金",null,30203,"咨询费"]
[30104,"其他社会保障缴费",23.14,30204,"手续费"]
[30106,"伙食补助费",15.31,30205,"水费"]
[30107,"绩效工资",null,30206,"电费"]
[30108,"机关事业单位基本养老保险缴费",null,30207,"邮电费",2.62]
[30109,"职业年金缴费",null,30208,"取暖费"]
[30199,"其他工资福利支出",15.31,30209,"物业管理费"]
[303,"对个人和家庭的补助",13.61,30211,"差旅费",3.92]
[30301,"离休费",null,30212,"因公出国（境）费用"]
[30302,"退休费",null,30213,"维修（护）费",1.18]
[30303,"退职（役）费",null,30214,"租赁费"]
[30304,"抚恤金",null,30215,"会议费"]
[30305,"生活补助",null,30216,"培训费",0.12]
[30306,"救济费",null,30217,"公务接待费",3.34]
[30307,"医疗费",null,30218,"专用材料费",18.75]
[30308,"助学金",null,30224,"被装购置费"]
[30309,"奖励金",null,30225,"专用燃料费"]
[30310,"生产补贴",null,30226,"劳务费",{"v":24.4,"d":"24.40"}]
[30311,"住房公积金",{"v":13.2,"d":"13.20"},30227,"委托业务费"]
[30312,"提租补贴",null,30228,"工会经费"]
[30313,"购房补贴",null,30229,"福利费"]
[30314,"采暖补贴",null,30231,"公务用车运行维护费",32.76]
[30315,"物业服务补贴",null,30239,"其他交通费用"]
[30399,"其他对个人和家庭的补助支出",0.41,30240,"税金及附加费用"]
[{"$nulls":3},30299,"其他商品和服务支出",36.45]
[{"$nulls":3},310,"其他资本性支出",7.45]
[{"$nulls":3},31001,"房屋建筑物购建"]
[{"$nulls":3},31002,"办公设备购置",2.72]
[{"$nulls":3},31003,"专用设备购置",1.73]
[{"$nulls":3},31005,"基础设施建设"]
[{"$nulls":3},31006,"大型修缮"]
[{"$nulls":3},31007,"信息网络及软件购置更新"]
[{"$nulls":3},31008,"物资储备"]
[{"$nulls":3},31009,"土地补偿"]
[{"$nulls":3},31010,"安置补助"]
[{"$nulls":3},31011,"地上附着物和青苗补偿"]
[{"$nulls":3},31012,"拆迁补偿",3]
[{"$nulls":3},31013,"公务用车购置"]
[{"$nulls":3},31019,"其他交通工具购置"]
[{"$nulls":3},31020,"产权参股"]
[{"$nulls":3},31099,"其他资本性支出"]
[{"$nulls":3},304,"对企事业单位的补贴"]
[{"$nulls":3},30401,"企业政策性补贴"]
[{"$nulls":3},30402,"事业单位补贴"]
[{"$nulls":3},30403,"财政贴息"]
[{"$nulls":3},30499,"其他对企事业单位的补贴"]
[{"$nulls":3},307,"债务利息支出"]
[{"$nulls":3},30701,"国内债务付息"]
[{"$nulls":3},30707,"国外债务付息"]
[{"$nulls":3},399,"其他支出"]
[{"$nulls":3},39906,"赠与"]
["人员经费合计",null,203.75,"公用经费合计",null,141.57]

{"sheet":"公开07表","index":6,"n_rows":8,"n_cols":12,"rows_kept":8,"merged":[[0,0,0,11],[3,0,3,5],[3,6,3,11],[4,0,5,0],[4,1,5,1],[4,2,4,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,4,10],[4,11,5,11]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款“三公”经费支出决算表"]
[{"$nulls":11},"公开07表"]
["部门：阳江高新区综合行政执法局",{"$nulls":10},"单位：万元"]
["2015年度预算数",{"$nulls":5},"2015年度决算数"]
["合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费","合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费"]
[null,null,"小计","公务用车购置费","公务用车运行费",{"$nulls":3},"小计","公务用车购置费","公务用车运行费"]
[1,2,3,4,5,6,7,8,9,10,11,12]
[52.3,null,48,16,32,4.3,36.099999999999994,null,32.76,null,32.76,3.34]

{"sheet":"公开08表","index":7,"n_rows":7,"n_cols":8,"rows_kept":7,"merged":[[0,0,0,7],[3,0,3,1],[3,2,4,2],[3,3,4,3],[3,4,3,6],[3,7,4,7],[5,0,5,1],[6,0,6,1]],"flags":["formulas_cached_only"]}
["政府性基金预算财政拨款收入支出决算表"]
[{"$nulls":7},"公开08表"]
["部门：阳江高新区综合行政执法局",{"$nulls":6},"单位：万元"]
["项目",null,"年初结转和结余","本年收入","本年支出",null,null,"年末结转和结余"]
["功能分类科目编码","科目名称",null,null,"小计","基本支出","项目支出"]
["栏次",null,1,2,3,4,5,6]
["合计"]